Rental profit simulator
Your numbers. Real ones.
Enter the parameters that matter to you. The calculator uses realistic assumptions — 25% management fee, 10% taxes.
ROI calculator
Your numbers.Real ones.
Enter the parameters that matter to you. The calculator uses realistic assumptions — 25% management fee, 10% taxes.
$200
65%
10
- Annual gross income
- $47,450
- Less 25% management
- − $11,863
- Less 10% tax
- − $3,559
- Net annual yield
- $32,029
- ROI p.a.
- 12.8 %
- Total return over period (10y)
- $320,288
Model calculation. Actual yield depends on season, IDR/USD rate and occupancy.
Download detailed calculation (PDF)↓